| DEEPAK NITRITE LIMITED | ||||||
| Registered Office : 9/10, Kunj Society, Alkapuri, Baroda 390 007 | ||||||
| AUDITED FINANCIAL RESULTS | ||||||
| FOR THE YEAR ENDED 31ST MARCH, 2005. | ||||||
| Deepak Nitrite Ltd- Net Profit increase by 24 %, ups Dividend to 40 %.Deepak Nitrite Limited has posted higher turnover of Rs.321 Crores as compared to Rs.278 Crore in the previous year, an increase of 15 %. Export Turnover has increased to Rs.138 Crore from Rs.112 Crores in the previous year showing a growth of 23 %.PBT has increased by 58 % from Rs.9.41 Crores to Rs.14.87 Crores. After providing for current tax of Rs. 1.03 Crores ( Rs.1.04 Crores ) & deferred tax of 3.78 Crores ( Rs. 0.2 Crores ) the PAT works out 24 % higher at Rs.10.05 Crores ( Rs.8.13 Crores ). The Company was able to register significant growth in operating profit due to sustained growth in performance of organic intermediates as well as Fine & Speciality Chemical segments.Earning Per Share has increased to Rs.16.81 from Rs.14.14 in the previous year. Enthused by the better Performance the Board of Directors recommended dividend of Rs.4 per hare ( Rs.3 per share ). The Company's performance continues to be influenced by its two pronged focus on Exports & Research. Consolidation initiatives also add to improving Competitiveness. | ||||||
| (Rs in.Lacs) | ||||||
| Sr.No | Particulars | Nine Months | Quarter Ended | Year Ended | ||
| 31/12/04 | 31/03/05 | 31/03/04 | 31/03/05 | 31/03/04 | ||
| (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | (Audited) | ||
| 1 | Net Sales | 21935.03 | 10191.65 | 7604.47 | 32126.68 | 27842.31 |
| 2 | Other Operating Income | 399.33 | 157.40 | 276.22 | 556.73 | 489.79 |
| 3 | Other Income | 144.95 | 73.43 | 190.16 | 218.38 | 699.77 |
| 4 | Total Expenditure | 20305.53 | 9196.98 | 6858.35 | 29502.51 | 25775.64 |
| a. (Increase)/Decrease in Stock in Trade | (517.96) | 846.30 | (40.21) | 328.34 | 269.37 | |
| b. Consumption of Raw Materials | 14315.13 | 5677.36 | 4548.00 | 19992.49 | 16726.38 | |
| c. Staff Cost | 1661.09 | 836.80 | 815.76 | 2497.89 | 2195.17 | |
| d. Other Expenditure | 4847.27 | 1836.52 | 1534.80 | 6683.79 | 6584.72 | |
| 5 | Interest | 660.42 | 251.76 | 366.66 | 912.18 | 1150.49 |
| 6 | Depreciation | 888.00 | 111.68 | 558.40 | 999.68 | 1163.82 |
| 7 | Profit before tax | 625.36 | 862.06 | 287.44 | 1487.42 | 941.92 |
| 8 | Provision for taxation | |||||
| a. Current tax | 35.43 | 67.97 | 33.59 | 103.40 | 103.59 | |
| b. Deferred tax | 219.73 | 158.62 | 37.41 | 378.35 | 21.41 | |
| 9 | Profit after tax | 370.20 | 635.47 | 216.44 | 1005.67 | 816.92 |
| 10 | Add (Less) : Prior Year’s adjustment / | - | (3.94) | - | (3.94) | |
| Extraordinary items | ||||||
| 11 | Net Profit | 370.20 | 635.47 | 212.50 | 1005.67 | 812.98 |
| 12 | Paid up Equity Share Capital | 598.21 | 598.21 | 598.21 | 598.21 | 598.21 |
| (Face Value of Rs. 10/- each) | ||||||
| 13 | Reserves excluding revaluation reserve | 7105.95 | 6490.51 | |||
| 14 | Basic EPS not annualised( Rs.) | 6.19 | 10.62 | 3.70 | 16.81 | 14.14 |
| 15 | Diluted EPS not annualised( Rs.) | 6.19 | 10.62 | 3.55 | 16.81 | 13.59 |
| 16 | Aggregate of Non-Promoter Shareholding | |||||
| Number of Shares | 3163879 | 3163879 | 3461579 | 3163879 | 3461579 | |
| Percentage of Shareholding | 52.89 | 52.89 | 57.87 | 52.89 | 57.87 | |
| SEGMENT-WISE REVENUE, RESULTS AND CAPITAL EMPLOYED | ||||||
| (Rs in.Lacs) | ||||||
| Sr.No | Particulars | Nine Months | Quarter Ended | Year Ended | ||
| 31/12/04 | 31/03/05 | 31/03/04 | 31/03/05 | 31/03/04 | ||
| (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | (Audited) | ||
| 1 | Segment Revenue : | |||||
| a) Inorganic Intermediates | 5061.61 | 1817.04 | 1914.95 | 6878.65 | 7350.57 | |
| b) Organic Intermediates | 13167.18 | 5867.78 | 4677.33 | 19034.96 | 15257.69 | |
| c) Fine & Speciality Chemicals | 4202.60 | 2739.48 | 1554.52 | 6942.08 | 5989.42 | |
| d) Others | 119.99 | (35.32) | 87.11 | 84.67 | 103.08 | |
| Total | 22551.38 | 10388.98 | 8233.91 | 32940.36 | 28700.76 | |
| Less: Inter segment revenue | 217.02 | 39.93 | 353.22 | 256.94 | 368.66 | |
| Net Sales/Income from operations | 22334.36 | 10349.05 | 7880.69 | 32683.42 | 28332.10 | |
| 2 | Segment Results before tax & Interest: | |||||
| a) Inorganic Intermediates | 591.60 | 114.27 | 248.26 | 705.87 | 1316.43 | |
| b) Organic Intermediates | 901.64 | 695.96 | 258.08 | 1597.60 | 647.45 | |
| c) Fine & Speciality Chemicals | 439.57 | 745.97 | 266.10 | 1185.54 | 676.42 | |
| Total | 1932.81 | 1556.20 | 772.44 | 3489.01 | 2640.30 | |
| Less: I) Interest | 660.42 | 251.76 | 366.66 | 912.18 | 1150.49 | |
| ii) Other un-allocable expenditure | 647.03 | 442.38 | 122.28 | 1089.41 | 551.83 | |
| Net of un-allocable Income | ||||||
| Total Profit Before Tax | 625.36 | 862.06 | 283.50 | 1487.42 | 937.98 | |
| 3 | Capital Employed : | |||||
| a) Inorganic Intermediates | 3068.00 | 3069.60 | 2063.57 | 3069.60 | 3005.88 | |
| b) Organic Intermediates | 12266.77 | 12789.35 | 10873.70 | 12789.35 | 10873.70 | |
| c) Fine & Speciality Chemicals | 4792.36 | 5716.64 | 5127.36 | 5716.64 | 4185.05 | |
| d) Other unallocable | 1455.44 | 1216.52 | 1109.78 | 1216.52 | 1109.78 | |
| Total | 21582.57 | 22792.11 | 19174.41 | 22792.11 | 19174.41 | |
| The Segment information has been suitably regrouped wherever necessary considering the nature of products. | ||||||
| NOTES: | ||||||
| 1) | Previous year's figures, and figures for the nine months ended 31/12/04 have been regrouped wherever considered necessary. | |||||
| 2) | The figures for the Current quarter ended 31/03/05 are not comparable with the corresponding figures of the previous quarter ended 31/03/04, as the entire operating results of erstwhile Aryan Pesticides Limited for the period from 1/04/03 to 31/03/04 were incorporated in the results for the quarter ended 31/03/04, after amalgamation with the Company. | |||||
| 3) | The Board of Directors has recommended a dividend of 40% (forty percent) on Equity Shares of the Company for the year ended 31st March, 2005. | |||||
| 4) | There were no investor complaints pending as at the beginning of the quarter.The Company has not received any complaints from the investors during the quarter. | |||||
| 5) | Reschedulement of previous quarter's export orders to current quarter, siginificantly improved the performance. | |||||
| 6) | The above audited financial results have been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 4th May, 2005. | |||||
| For DEEPAK NITRITE LIMITED | ||||||
| MUMBAI, | D.C. MEHTA | |||||
| 4th May, 2005 | MANAGING DIRECTOR | |||||