| D E E P A K N I T R I T E L I M I T E D | ||||||||||||||||||
| Registered Office : 9/10, Kunj Society, Alkapuri, Baroda 390 007 | ||||||||||||||||||
| AUDITED FINANCIAL RESULTS FOR YEAR ENDED 31st MARCH, 2006 | ||||||||||||||||||
| Rs. In Lacs | ||||||||||||||||||
| Sr. | Particulars | Nine months ended | Quarter ended | Year ended | ||||||||||||||
| No. | 31-12-2005 | 31-03-2006 | 31-03-2005 | 31-03-2006 | 31-03-2005 | |||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | (Audited) | ||||||||||||||
| 1 | Net Sales | 25333.11 | 9395.72 | 10191.65 | 34728.83 | 32126.68 | ||||||||||||
| 2 | Other Operating Income | 331.56 | 197.33 | 35.92 | 528.89 | 435.25 | ||||||||||||
| 3 | Other Income | 162.15 | (38.50) | 42.78 | 123.65 | 187.73 | ||||||||||||
| 4 | Total Expenditure | 22887.48 | 8234.43 | 9044.85 | 31121.91 | 29350.38 | ||||||||||||
| a. (Increase)/decrease in stock in trade | (887.20) | 47.93 | 846.30 | (839.27) | 328.34 | |||||||||||||
| b. Consumption of raw materials | 16665.14 | 5832.86 | 5677.36 | 22498.00 | 19992.49 | |||||||||||||
| c. Staff cost | 1857.91 | 656.97 | 836.80 | 2514.88 | 2497.89 | |||||||||||||
| d. Other expenditure | 5251.63 | 1696.67 | 1684.39 | 6948.30 | 6531.66 | |||||||||||||
| 5 | Interest | 728.43 | 342.22 | 251.76 | 1070.65 | 912.18 | ||||||||||||
| 6 | Depreciation | 834.44 | 309.74 | 111.68 | 1144.18 | 999.68 | ||||||||||||
| 7 | Profit before Tax | 1376.47 | 668.16 | 862.06 | 2044.63 | 1487.42 | ||||||||||||
| 8 | Provision for taxation | |||||||||||||||||
| a. Current tax | 346.54 | 135.97 | 67.97 | 482.51 | 103.40 | |||||||||||||
| b. Fringe Benefit tax | 24.35 | 19.08 | - | 43.43 | ||||||||||||||
| c. Deferred tax | (17.92) | 122.96 | 158.62 | 105.04 | 378.35 | |||||||||||||
| 9 | Net Profit | 1023.50 | 390.15 | 635.47 | 1413.65 | 1005.67 | ||||||||||||
| 10 | Paid up Equity Share Capital | |||||||||||||||||
| (Face Value of Rs. 10/- each) | 598.21 | 598.21 | 598.21 | 598.21 | 598.21 | |||||||||||||
| 11 | Reserves excluding revaluation reserve | 7689.34 | 7105.95 | |||||||||||||||
| 12 | Basic EPS not annualised( Rs.) | 17.11 | 6.52 | 10.62 | 23.63 | 16.81 | ||||||||||||
| 13 | Diluted EPS not annualised( Rs.) | 17.11 | 6.52 | 10.62 | 23.63 | 16.81 | ||||||||||||
| 14 | Aggregate of Non-Promoter Shareholding | |||||||||||||||||
| Number of Shares | 3163879 | 3163879 | 3163879 | 3163879 | 3163879 | |||||||||||||
| Percentage of Shareholding | 52.89 | 52.89 | 52.89 | 52.89 | 52.89 | |||||||||||||
| SEGMENT-WISE REVENUE, RESULTS AND CAPITAL EMPLOYED | ||||||||||||||||||
| Rs. In Lacs | ||||||||||||||||||
| Sr. | Particulars | Nine months ended | Quarter ended | Year ended | ||||||||||||||
| No. | 31-12-2005 | 31-03-2006 | 31-03-2005 | 31-03-2006 | 31-03-2005 | |||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | (Audited) | ||||||||||||||
| 1 | Segment Revenue : | |||||||||||||||||
| a) Inorganic Intermediates | 4696.62 | 1397.33 | 1816.94 | 6093.95 | 6878.55 | |||||||||||||
| b) Organic Intermediates | 17551.23 | 6231.89 | 5821.05 | 23783.12 | 18988.23 | |||||||||||||
| c) Fine & Speciality Chemicals | 3420.77 | 1987.53 | 2748.45 | 5408.30 | 6951.05 | |||||||||||||
| d) Others | 15.16 | (15.16) | (118.95) | 0.00 | 1.04 | |||||||||||||
| Total | 25683.78 | 9601.59 | 10267.49 | 35285.37 | 32818.87 | |||||||||||||
| Less: Inter segment revenue | 19.11 | 8.55 | 39.93 | 27.65 | 256.94 | |||||||||||||
| Net Sales/Income from operations | 25664.67 | 9593.04 | 10227.56 | 35257.72 | 32561.93 | |||||||||||||
| 2 | Segment Results before tax & Interest: | |||||||||||||||||
| a) Inorganic Intermediates | 760.73 | 207.82 | 114.27 | 968.55 | 705.87 | |||||||||||||
| b) Organic Intermediates | 2004.43 | 822.31 | 695.96 | 2826.74 | 1597.60 | |||||||||||||
| c) Fine & Speciality Chemicals | 450.55 | 352.08 | 745.97 | 802.63 | 1185.54 | |||||||||||||
| Total | 3215.71 | 1382.21 | 1556.20 | 4597.92 | 3489.01 | |||||||||||||
| Less: i) Interest | 728.44 | 317.05 | 251.76 | 1045.49 | 912.18 | |||||||||||||
| ii) Other un-allocable expenditure | 1110.80 | 397.00 | 442.38 | 1507.80 | 1089.41 | |||||||||||||
| Net of un-allocable Income | ||||||||||||||||||
| Total Profit Before Tax | 1376.47 | 668.16 | 862.06 | 2044.63 | 1487.42 | |||||||||||||
| 3 | Capital Employed : | |||||||||||||||||
| a) Inorganic Intermediates | 3261.84 | 2377.89 | 3069.60 | 2377.89 | 3069.60 | |||||||||||||
| b) Organic Intermediates | 13862.99 | 15137.35 | 12789.35 | 15137.35 | 12789.35 | |||||||||||||
| c) Fine & Speciality Chemicals | 5236.18 | 5607.68 | 5716.64 | 5607.68 | 5716.64 | |||||||||||||
| d) Other unallocable | 1505.92 | 1426.30 | 1216.52 | 1426.30 | 1216.52 | |||||||||||||
| Total | 23866.93 | 24549.22 | 22792.11 | 24549.22 | 22792.11 | |||||||||||||
| The segment information has been suitably regrouped wherever necessary considering the nature of products. | ||||||||||||||||||
| NOTES: | ||||||||||||||||||
| 1) | Previous periods' figures have been regrouped/rearranged, wherever necessary.. | |||||||||||||||||
| 2) | The Company's Rights Issue of Equity Shares alongwith Detachable Warrants was fully subscribed. | |||||||||||||||||
| The Committee of Directors on 5th May, 2006 allotted Rights Shares with Detachable Warrants as per the | ||||||||||||||||||
| basis of Allotment approved by the Bombay Stock Exchange Limited. | ||||||||||||||||||
| 3) | The Board of Directors has recommended a dividend of 40% ( Forty percent ) for the year ended 31st March, 2006, | |||||||||||||||||
| on the enhanced Equity Share Capital of the Company. | ||||||||||||||||||
| 4) | The Company had received One complaint from the investors during the quarter which was resolved. | |||||||||||||||||
| No complaint was pending at the beginning or end of the quarter. | ||||||||||||||||||
| 5) | The above Audited Financial Results were reviewed by the Audit Committee and have been considered and | |||||||||||||||||
| approved by the Board of Directors at its meeting held on 24th May, 2006. | ||||||||||||||||||
| For DEEPAK NITRITE LIMITED | ||||||||||||||||||
| MUMBAI, | D. C .MEHTA | |||||||||||||||||
| 24th May, 2006 | MANAGING DIRECTOR | |||||||||||||||||